County Profile for Chippewa - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 25,258,050 Total Charges 252,550,341
Fixed Assets 39,790,061 Contract Allowance 149,442,565
Other Assets 9,749,359 Operating Revenue 103,107,776
Total Assets 74,797,470 Operating Expenses 104,225,060
Current Liabilities 12,370,827 Operating Margin -1,117,284
Long Term Liabilities 33,223,659 Other Income 4,317,008
Total Equity 29,202,984 Other Expense 0
Total Liabilities and Equity 74,797,470 Net Profit or Loss 3,199,724

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,617 Revenue per Bed $1,339,062 Revenue per Person $103,107,776
Net Margin per Discharge ($418) Net Margin per Bed ($14,510) Net Margin per Person ($1,117,284)
Net Profit per Discharge $1,198 Net Profit per Bed $41,555 Net Profit per Person $3,199,724
Net Fixed Assets per Discharge $14,903 Net Fixed Assets per Bed $516,754 Net Fixed Assets per Bed $39,790,061
Long Term Debt per Discharge $12,443 Long Term Debt per Bed $431,476 Long Term Debt per Person $33,223,659
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,010 Net Fixed Assets 1,038 Population Estimate 1,151
Total Revenue 919 Long Term Liabilities 802 Total Patient Discharges 1,060
Net Margin 2,057 Total Patient Beds 1,056
Net Profit or Loss 963

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,198,489 8,582,079 1.0718
31 Intensive Care Unit 2,035,856 2,890,301 0.7044
32 Coronary Care Unit 0 0
43 Nursery 108,523 741,794 0.1463
44 Skilled Nursing Care 4,875,853 5,693,643 0.8564
50 Operating Room 5,956,981 21,549,575 0.2764
51 Recovery Room 1,184,711 1,484,109 0.7983
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,148,529 13 Nursing Administration 633,533
02,03 Captial Related - Movable Equipment 1,506,898 14 Central Services and Supply 0
04 Employee Benefits 7,505,169 15 Pharmacy 0
05 Administrative and General 7,455,534 16 Medical Records and Medical Library 1,144,807
06 Maintenance and Repairs 0 17 Social Services 393,217
07 Operation of Plant 2,432,475 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,086,703 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,463,345 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,770,210

County Profile for Chippewa - 2016